Annual report pursuant to Section 13 and 15(d)

Stockholders' Deficit (Tables)

v3.22.1
Stockholders' Deficit (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity Note [Abstract]  
Schedule of warrant activity
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Warrants   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2019     502,250     $ 0.57       3.98     $ 201,125  
Granted     3,530,882 1.02       3.90       150,000  
Forfeited    
-
     
-
     
-
     
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired    
-
     
-
     
-
     
-
 
Balance Outstanding, December 31, 2020     4,033,132     $ 0.97       3.39     $ 351,125  
Granted     5,978,000       0.19       9.52       304,799  
Forfeited    
-
     
-
     
-
     
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired     (752,942 )     1.2       1.73      
-
 
Balance Outstanding, December 31, 2021     9,258,191     $ 0.45       6.85     $ 304,799  
                                 
Exercisable, December 31, 2021     9,258,191     $ 0.32       6.85     $ 304,799  

 

Schedule of option activity
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2019     1,000,000     $ 0.75       9.05     $ 150,000  
Granted    
800,00
    $ 0.75       10.00       120,000  
Forfeited    
-
     
-
     
-
     
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired    
-
     
-
     
-
     
-
 
Balance Outstanding, December 31, 2020     1,800,000     $ 0.75       8.51     $ 270,000  
Granted     10,030,764       0.30       9.82       196,825  
Forfeited     (77,342 )     1.50       9.12          
Exercised    
 
     
 
     
 
     
 
 
Expired    
 
     
 
     
 
     
 
 
Balance Outstanding, December 31, 2021     11,753,422     $ 0.36       9.47     $ 196,825  
                                 
Exercisable, December 31, 2021     6,537,184     $ 0.22       9.14     $
-