General form of registration statement for all companies including face-amount certificate companies

Stockholders' Deficit (Tables)

v3.22.4
Stockholders' Deficit (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Stockholders' Deficit [Abstract]    
Schedule of warrant activity
    Number of     Weighted
Average
Exercise
    Weighted
Average
Remaining
Contractual
    Aggregate
Intrinsic
 
Warrants   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2021     108,922     $ 38.25       6.85     $ 304,799  
Granted     246,024       7.65       5.20      
-
 
Forfeited     (554 )    
-
     
-
     
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired    
-
     
-
     
-
     
-
 
Balance Outstanding, September 30, 2022     354,392     $ 17.0       5.45      
-
 
                                 
Exercisable, September 30, 2022     90,719     $ 32.3       6.83      
-
 

  

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Warrants   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2019     5,908     $ 48.45       3.98     $ 201,125  
Granted     41,540       86.7       3.90       150,000  
Forfeited    
-
     
-
     
-
     
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired    
-
     
-
     
-
     
-
 
Balance Outstanding, December 31, 2020     47,448     $ 82.45       3.39     $ 351,125  
Granted     70,332       16.15       9.52       304,799  
Forfeited    
-
     
-
     
-
     
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired     (8,858 )     102.0       1.73      
-
 
Balance Outstanding, December 31, 2021     108,922     $ 38.25       6.85     $ 304,799  
                                 
Exercisable, December 31, 2021     108,922     $ 27.2       6.85     $ 304,799  

 

Schedule of option activity
    Number of     Weighted
Average
Exercise
    Weighted
Average
Remaining
Contractual
    Aggregate
Intrinsic
 
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2021     138,275     $     30.6         9.47     $ 196,825  
Granted     316,168       11.05       5.00      
-
 
Forfeited     (5,602 )     17.85       9.20      
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired    
-
     
-
     
-
     
-
 
Balance Outstanding, September 30, 2022     448,841     $ 17.0       6.15      
-
 
                                 
Exercisable, September 30, 2022     415,819     $ 17.0       5.98      
-
 

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2019     11,765     $ 63.75       9.05     $ 150,000  
Granted     9,412     $ 63.75       10.00       120,000  
Forfeited    
-
     
-
     
-
     
-
 
Exercised    
-
     
-
     
-
     
-
 
Expired    
-
     
-
     
-
     
-
 
Balance Outstanding, December 31, 2020     21,177     $ 63.75       8.51     $ 270,000  
Granted     118,007       25.50       9.82       196,825  
Forfeited     (909 )     127.50       9.12          
Exercised    
 
     
 
     
 
     
 
 
Expired    
 
     
 
     
 
     
 
 
Balance Outstanding, December 31, 2021     138,275     $ 30.6       9.47     $ 196,825  
                                 
Exercisable, December 31, 2021     76,908     $ 18.7       9.14     $
-