v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (616,756) $ (579,667)
Change in net loss to net cash used in operating activities:    
Depreciation and amortization expense 640 323
Amortization of debt discount 7,704 33,608
Fair value of stock options vested 9,208 0
Common stock issued for services 1,120 0
Changes in operating assets and liabilities:    
Accounts receivable (6,332) 0
Inventory (609) 0
Other liabilities (2,906) (9,898)
Prepaid expenses and other current assets (5,030) 7,469
Accounts payable and accrued expenses 63,817 93,948
Accounts payable - related party (31,900) 0
NET CASH USED IN OPERATING ACTIVITIES (581,044) (454,217)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (1,005) 0
NET CASH USED IN INVESTING ACTIVITIES (1,005) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible notes payable 230,000 180,620
Proceeds from related party loans 215,000 50,000
Payments of related party loans 0 (34,252)
Capital contribution - related party 153 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 445,153 196,368
Effect of exchange rate changes on cash 316 0
NET CHANGE IN CASH (136,580) (257,849)
CASH AT BEGINNING OF THE PERIOD 163,563 297,528
CASH AT END OF THE PERIOD 26,983 39,679
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Discounts related to warrants issued in connection with convertible debentures 0 790
Financing fees payable to a related party related to the issuance of convertible debentures $ 18,400 $ 11,000

Source