Quarterly report pursuant to Section 13 or 15(d)


3 Months Ended
Mar. 31, 2021
Leases [Abstract]  


The Company has inventoried all leases where the Company is a lessee as of the initial date of application and has examined other contracts with suppliers, vendors, customers and other outside parties to identify whether such contracts contain an embedded lease as defined under the new guidance. The Company’s lease population comprises lease for corporate office space and a warehouse that are year-to-year basis with monthly rent ranging from approximately $150 to $3,200 and qualify under the practical expedient of short-term leases. The Company does not have exclusive rights of control to any assets in the customer and vendor contracts reviews and does not have any financing leases as of the date of adoption of ASC 842.

Beginning January 1, 2020, the Company entered into a 12-month lease agreement ending December 31, 2020, with a third party in Russia. The Company is paying rent at a rate of 17,900 Rubles ($240) per month.

Additionally, the Company also rents a warehouse. Beginning December 1, 2018, the Company entered into a 6-month warehouse rental agreement for $2,980 per month. The lease was renewed on June 1, 2019 for an additional year ending May 31, 2020, for $3,171 per month. The Company leased the warehouse for an additional three months and left the premises in the third quarter of 2020.

Total rent expense for the three months ended March 31, 2021 and 2020 was $4,649 and $11,638, respectively.

The Company has one lease agreement with terms up to 2 years for the lease of office space. The assets and liabilities from operating leases are recognized at the commencement date based on the present value of remaining lease payments over the lease term using the Company’s secured incremental borrowing rates or implicit rates, when readily determinable. Short-term leases, which have an initial term of 12 months or less, are not recorded on the balance sheet.

The Company’s operating lease does not provide an implicit rate that can readily be determined. Therefore, we use a discount rate based on our incremental borrowing rate, which is determined using the interest rate of our debt as of July 1, 2020.

The Company’s weighted-average remaining lease term relating to its operating leases is 1.42 years, with a weighted-average discount rate of 12%.

The Company incurred lease expense for its operating leases of $11,639 and $0 which was included in “General and administrative expenses,” for the three months ended March 31, 2021 and 2020, respectively.

The Company had rental payments of $11,905 for the three months ended March 31, 2021.

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of March 31, 2021.

Maturity of Lease Liability      
2021     36,429  
2022     32,699  
Total undiscounted operating lease payments   $ 69,128  
Less: Imputed interest     (5,870 )
Total operating lease liabilities     63,258  
Less: Current portion of operating lease     (43,420 )
Long-term portion of operating lease   $ 19,838  

At December 31, 2020, the operating lease right of use asset was $69,632. Supplemental balance sheet information related to the lease as of March 31, 2021 was:

Operating lease right-of-use asset   $ 60,087  
Lease liability, current portion     43,420  
Lease liability, long-term     19,838  
Total operating lease liability   $ 63,258  
Weighted average remaining lease term (months)     17  
Weighted average discount rate     12 %